Tradebulls

Tradebulls Online Share Trading

Profit & Loss

WARTSILA INDIA LTD.

NSE : NABSE : 500443ISIN CODE : INE057A01012Industry : Diesel EnginesHouse : Wartsila India - MNC
BSE610.100 (0 %)
PREV CLOSE (Rs.) 610.10
OPEN PRICE (Rs.) 610.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 0
TODAY'S LOW / HIGH (Rs.)610.00 611.00
52 WK LOW / HIGH (Rs.) 00
NSE
This Company is not listed in NSE
Select year
(Rs.in Million)
Particulars
Dec 2012
Dec 2011
Dec 2009
Dec 2008
Dec 2007
INCOME :
  
  
  
  
  
Gross Sales
5009.02
5704.06
3961.91
3134.88
2395.73
     Sales
2783.66
3838.51
2558.96
1829.13
1310.52
     Job Work/ Contract Receipts
32.03
46.18
     Processing Charges / Service Income
1918.08
1602.58
1390.33
1273.72
1039.03
     Revenue from property development
12.62
     Other Operational Income
307.28
262.97
0.00
0.00
0.00
Less: Excise Duty
78.52
78.43
37.67
26.31
9.03
Net Sales
4930.50
5625.63
3924.24
3108.57
2386.70
EXPENDITURE :
Increase/Decrease in Stock
384.10
627.61
-43.79
-84.43
-142.09
Raw Material Consumed
2259.96
2675.92
1756.08
1374.27
     Opening Raw Materials
470.04
     Purchases Raw Materials
1132.31
1833.89
     Closing Raw Materials
177.43
470.04
     Other Direct Purchases / Brought in cost
835.04
1312.07
1756.08
1374.27
     Other raw material cost
1670.08
4458.03
0.00
3512.17
2748.53
Power & Fuel Cost
16.07
15.16
13.85
12.37
13.68
     Electricity & Power
16.07
15.16
13.85
12.37
13.68
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1090.49
892.03
709.50
671.41
525.75
     Salaries, Wages & Bonus
911.63
733.02
565.44
548.42
416.27
     Contributions to EPF & Pension Funds
61.36
54.01
77.44
67.74
52.11
     Workmen and Staff Welfare Expenses
89.00
81.61
66.62
55.26
57.37
     Other Employees Cost
28.50
23.39
0.00
0.00
0.00
Other Manufacturing Expenses
36.07
10.76
2402.23
187.10
136.41
     Sub-contracted / Out sourced services
305.58
102.48
91.80
     Processing Charges
100.82
     Repairs and Maintenance
36.07
10.76
36.79
31.08
23.84
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
1959.04
53.54
20.77
General and Administration Expenses
557.56
556.79
419.89
382.41
328.22
     Rent , Rates & Taxes
105.86
115.06
88.19
35.45
38.17
     Insurance
9.21
22.82
11.49
8.36
6.09
     Printing and stationery
     Professional and legal fees
129.79
99.59
     Traveling and conveyance
183.54
179.60
184.98
200.93
155.99
     Other Administration
312.70
319.32
320.20
338.61
283.97
Selling and Distribution Expenses
17.88
12.33
20.46
15.21
14.42
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
166.93
268.80
338.21
184.48
119.59
     Bad debts /advances written off
70.09
73.52
98.01
17.61
5.47
     Provision for doubtful debts
61.18
25.35
18.24
     Losson disposal of fixed assets(net)
0.23
3.98
     Losson foreign exchange fluctuations
9.77
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
96.84
195.05
175.04
131.75
95.88
Less: Expenses Capitalised
Total Expenditure
4529.06
5059.40
3860.35
3124.64
2370.26
Operating Profit (Excl OI)
401.44
566.23
63.88
-16.07
16.44
Other Income
165.10
115.56
641.53
543.01
409.48
     Interest Received
28.12
32.46
54.85
7.52
27.23
     Dividend Received
31.21
75.30
39.46
28.50
41.72
     Profit on sale of Fixed Assets
10.18
39.92
1.60
     Profits on sale of Investments
0.49
79.87
68.85
73.48
     Provision Written Back
57.09
49.35
32.74
     Foreign Exchange Gains
56.72
3.47
     Others
38.87
7.31
410.26
348.86
229.25
Operating Profit
566.54
681.79
705.41
526.94
425.92
Interest
5.46
7.97
6.65
7.09
26.26
     InterestonDebenture / Bonds
     Interest on Term Loan
22.11
     Intereston Fixed deposits
     Bank Charges etc
5.40
7.19
6.05
3.77
3.44
     Other Interest
0.06
0.78
0.60
3.33
0.71
PBDT
561.08
673.82
698.76
519.85
399.66
Depreciation
41.60
54.52
44.27
74.75
78.32
Profit Before Taxation & Exceptional Items
519.48
619.30
654.49
445.10
321.34
Exceptional Income / Expenses
Profit Before Tax
519.48
619.30
654.49
445.10
321.34
Provision for Tax
140.21
195.93
166.19
114.44
72.04
     Current Income Tax
140.03
185.33
221.22
112.95
54.93
     Deferred Tax
15.34
-1.25
-41.35
-16.30
-1.86
     Other taxes
15.52
9.35
-96.38
-14.81
15.25
Profit After Tax
379.27
423.37
488.30
330.66
249.30
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
379.27
423.37
488.30
330.66
249.30
Adjustments to PAT
-51.93
-33.99
Profit Balance B/F
1777.27
1846.49
1493.96
1262.99
1099.42
Appropriations
2104.61
2235.87
1982.26
1593.64
1348.72
     General Reserves
37.93
42.33
48.83
33.07
24.93
     Proposed Equity Dividend
348.03
36.10
36.10
30.09
     Corporate dividend tax
59.15
59.29
6.14
6.14
5.11
     Other Appropriation
25.89
24.38
25.60
Equity Dividend %
320.00
300.00
30.00
30.00
25.00
Earnings Per Share
35.00
36.00
41.00
27.00
21.00
Adjusted EPS
35.00
36.00
41.00
27.00
21.00
Open your Demat and Trading Account with Tradebulls

Start Trading in Equity, Commodities and Currency Today!

Submit
  • attention investors
"Prevent Unauthorized transactions in your Trading/Demat Account --> Update your mobile numbers/email IDs with your stock brokers/Depository Participant. Receive alerts/information of your transaction/all debit and other important transactions in your Trading/ Demat Account directly from Exchange/CDSL at the end of the day .......... Issued in the interest of investors." | "KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary." | "No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account." |"Investment in Securities Market/Commodity Market is subject to Market Risk. | RGESS investors kindly download New Retail Investor Certificate from link - https://www.cdslindia.com/investors/rgessverification.aspx | Dear Investor kindly update Aadhar Number with your demat account, contact your nearest branch."
TRADEBULLS SECURITIES PRIVATE LIMITED
SEBI Registration No : INZ000171838| NSE Member Id-13499| BSE Member ID-3286 | MSEI Member ID-77100 | CDSL Registration No: IN-DP-206-2016 | PMS Reg. No.:INP000005463 | Research Analyst No. INH000004486 | AMFI Reg. No.: ARN-82359 | CIN: U93000DD2009PTC004753
TRADEBULLS COMMODITIES BROKING PRIVATE LIMITED
SEBI Registration No : INZ000079832 | MCX Member ID - 21840 | NCDEX Member ID - 00376 | CIN: U51909DD2004PTC004752
Authorization : Please note that by submitting the above mentioned details, you are authorising us to call & email you even though you may be registered under DNC
Corporate Office: Kanakia Wall Street, A-Wing, Ground Floor, Andheri Kurla Road, Andheri (East), Mumbai - 400093. Tel: (022) 4000 1000 / 6165 5555. | Central Support Office: Tradebulls House, Sindhubhavan Road, Bodakdev, Ahmedabad - 380 054. Tel: (079) 4000 1000. | Tradebulls Securities Private Limited: SEBI Registration No : INZ000171838 | NSE Member Id-13499 | BSE Member ID-3286 | MSEI Member ID-77100 | CDSL Registration No: IN-DP-206-2016 | PMS Reg. No.:INP000005463 | Research Analyst No. INH000004486 | AMFI Reg. No.: ARN-82359 | CIN: U93000DD2009PTC004753 Disclaimer: Terms & Conditions: Please note that by submitting the above mentioned details, you are authorising us to call you even though you may be registered under DNC.
Customer Support/ Grievance / Correspondence Office Ahmedabad: Tradebulls House, Sindhubhavan Road, Bodakdev, Ahmedabad, India -380054
Telephone No: +91-079-40001000,+91-079-33333333  | Email: wecare@tradebulls.in
Copyright © 2018 Tradebulls.in
Designed, Developed & Content Powered by   Accord Fintech Pvt. Ltd.