Tradebulls

Tradebulls Online Share Trading

Profit & Loss

SIMBHAOLI SUGARS LTD. - (AMALGAMATION)

NSE : SIMBHSUGARBSE : 507446ISIN CODE : INE270C01017Industry : SugarHouse : Private
BSE28.500 (0 %)
PREV CLOSE (Rs.) 28.50
OPEN PRICE (Rs.) 28.50
BID PRICE (QTY) 28.50 (106140)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 110961
TODAY'S LOW / HIGH (Rs.)28.50 28.50
52 WK LOW / HIGH (Rs.)28.5 28.5
NSE28.600 (0 %)
PREV CLOSE( Rs. ) 28.60
OPEN PRICE (Rs.) 28.60
BID PRICE (QTY) 28.60 (50000)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 226275
TODAY'S LOW / HIGH(Rs.) 28.60 28.60
52 WK LOW / HIGH (Rs.)28.6 28.6
Select year
(Rs.in Million)
Particulars
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Sep 2010
INCOME :
  
  
  
  
  
Gross Sales
10751.40
12517.10
10152.60
16749.90
14920.60
     Sales
10522.60
12274.20
9963.00
16466.10
14920.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
188.00
218.80
173.90
144.60
     Revenue from property development
     Other Operational Income
40.80
24.00
15.60
139.10
0.00
Less: Excise Duty
331.70
2698.60
375.90
3155.70
2304.00
Net Sales
10419.60
9818.50
9776.60
13594.20
12616.60
EXPENDITURE :
Increase/Decrease in Stock
894.60
397.00
330.20
-2134.80
-978.10
Raw Material Consumed
7895.10
7243.90
7631.20
11768.00
12025.80
     Opening Raw Materials
129.10
437.80
117.30
799.20
2112.90
     Purchases Raw Materials
7804.70
6790.00
7922.70
10597.30
10706.30
     Closing Raw Materials
185.00
129.10
437.80
117.30
799.20
     Other Direct Purchases / Brought in cost
146.30
145.20
29.20
488.70
5.80
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
38.70
100.00
116.50
312.60
427.20
     Electricity & Power
38.70
100.00
116.50
312.60
427.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
621.00
641.10
567.60
737.80
385.10
     Salaries, Wages & Bonus
537.40
515.50
506.00
637.40
323.90
     Contributions to EPF & Pension Funds
42.40
100.60
42.00
75.60
48.70
     Workmen and Staff Welfare Expenses
17.30
24.50
19.50
24.90
12.60
     Other Employees Cost
23.90
0.40
0.20
0.00
0.00
Other Manufacturing Expenses
492.80
805.10
690.80
1259.10
843.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
164.20
220.70
244.30
209.60
195.20
     Packing Material Consumed
     Other Mfg Exp
328.60
584.40
446.50
1049.60
647.80
General and Administration Expenses
302.60
131.80
151.30
199.90
147.10
     Rent , Rates & Taxes
49.90
63.20
78.60
130.20
63.20
     Insurance
16.50
17.00
15.80
25.30
20.20
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
40.00
67.00
57.30
68.20
31.20
     Other Administration
236.10
51.60
56.90
44.40
63.70
Selling and Distribution Expenses
139.60
185.40
155.50
378.20
247.10
     Advertisement & Sales Promotion
71.50
108.40
87.00
188.00
154.10
     Sales Commissions & Incentives
34.10
39.40
47.80
71.20
93.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
34.10
37.60
20.70
119.10
0.00
Miscellaneous Expenses
373.40
336.60
347.00
344.20
171.80
     Bad debts /advances written off
2.20
9.20
101.10
3.60
8.50
     Provision for doubtful debts
132.50
20.20
48.90
12.40
11.80
     Losson disposal of fixed assets(net)
1.40
2.10
2.70
     Losson foreign exchange fluctuations
92.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
237.30
305.10
197.00
236.20
148.70
Less: Expenses Capitalised
Total Expenditure
10757.80
9840.80
9990.10
12865.00
13269.00
Operating Profit (Excl OI)
-338.20
-22.30
-213.50
729.20
-652.40
Other Income
71.50
48.50
87.50
235.30
638.90
     Interest Received
14.90
31.20
41.60
73.00
48.50
     Dividend Received
     Profit on sale of Fixed Assets
0.00
10.40
6.90
0.40
     Profits on sale of Investments
0.00
     Provision Written Back
16.20
15.20
15.20
     Foreign Exchange Gains
1.80
10.90
221.00
     Others
40.30
15.50
24.60
140.10
353.70
Operating Profit
-266.70
26.10
-126.00
964.50
-13.50
Interest
1467.80
1480.40
1177.80
1642.70
847.20
     InterestonDebenture / Bonds
     Interest on Term Loan
392.90
     Intereston Fixed deposits
     Bank Charges etc
15.20
21.00
45.00
31.40
     Other Interest
1452.60
1459.40
1132.80
1611.30
454.30
PBDT
-1734.50
-1454.30
-1303.90
-678.20
-860.70
Depreciation
353.60
414.40
409.40
620.70
400.90
Profit Before Taxation & Exceptional Items
-2088.10
-1868.70
-1713.20
-1298.90
-1261.60
Exceptional Income / Expenses
-50.00
-105.80
-251.10
Profit Before Tax
-2138.10
-1974.60
-1713.20
-1550.00
-1261.60
Provision for Tax
97.70
-82.30
518.20
-409.60
-513.30
     Current Income Tax
7.00
10.50
31.60
47.60
     Deferred Tax
89.30
-95.20
486.50
-457.20
-513.30
     Other taxes
179.90
-188.00
973.10
-914.40
-513.30
Profit After Tax
-2235.80
-1892.20
-2231.40
-1140.50
-748.30
Extra items
Minority Interest
29.40
92.80
-4.60
-3.30
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-2206.50
-1799.40
-2236.00
-1143.80
-748.30
Adjustments to PAT
Profit Balance B/F
-5755.90
-3960.20
-1720.80
-572.70
175.60
Appropriations
-7962.40
-5759.60
-3956.80
-1716.50
-572.70
     General Reserves
3.40
4.50
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
40.40
-3.70
0.00
-0.20
Equity Dividend %
Earnings Per Share
-78.00
-64.00
-79.00
-41.00
-32.00
Adjusted EPS
-78.00
-64.00
-79.00
-41.00
-32.00
Open your Demat and Trading Account with Tradebulls

Start Trading in Equity, Commodities and Currency Today!

Submit
  • attention investors
"Prevent Unauthorized transactions in your Trading/Demat Account --> Update your mobile numbers/email IDs with your stock brokers/Depository Participant. Receive alerts/information of your transaction/all debit and other important transactions in your Trading/ Demat Account directly from Exchange/CDSL at the end of the day .......... Issued in the interest of investors." | "KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary." | "No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account." |"Investment in Securities Market/Commodity Market is subject to Market Risk. | RGESS investors kindly download New Retail Investor Certificate from link - https://www.cdslindia.com/investors/rgessverification.aspx | Dear Investor kindly update Aadhar Number with your demat account, contact your nearest branch."
TRADEBULLS SECURITIES PRIVATE LIMITED
Corporate Office: Kanakia Wall Street, A-Wing, Ground Floor, Andheri-Kurla Road, Andheri (East), Mumbai - 400093. (022) 4000 1000 / 6165 5555
Central Support Office: Tradebulls House, Sindhubhavan Road, Bodakdev, Ahmedabad - 380 054. (079) 4000 1000.
Equity Segment SEBI Registration No: INZ000171838 | NSE Member Id-13499 | BSE Member ID-3286 | MSEI Member ID-77100 | CDSL Registration No: IN-DP-206-2016 | PMS Reg. No: INP000005463 | Research Analyst No: INH000004486 | AMFI Reg. No: ARN-82359 | Commodities Segment SEBI Registration No: INZ000079832 | MCX Member ID - 21840 | NCDEX Member ID - 00376 | CIN: U93000DD2009PTC004753
Authorization : Please note that by submitting the above mentioned details, you are authorising us to call & email you even though you may be registered under DNC
Disclaimer : Terms & Conditions: Please note that by submitting the above mentioned details, you are authorising us to call you even though you may be registered under DNC.
Customer Support/ Grievance / Correspondence Office Ahmedabad: Tradebulls House, Sindhubhavan Road, Bodakdev, Ahmedabad, India -380054
Telephone No: +91-079-40001000,+91-079-33333333  | Email: wecare@tradebulls.in
Copyright © 2018 Tradebulls.in
Designed, Developed & Content Powered by   Accord Fintech Pvt. Ltd.