Tradebulls

Tradebulls Online Share Trading

Profit & Loss

SICAL LOGISTICS LTD.

NSE : SICALBSE : 520086ISIN CODE : INE075B01012Industry : LogisticsHouse : Chidambaram MA
BSE28.50-1.5 (-5 %)
PREV CLOSE (Rs.) 30.00
OPEN PRICE (Rs.) 29.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 28.50 (3939)
VOLUME 12327
TODAY'S LOW / HIGH (Rs.)28.50 29.50
52 WK LOW / HIGH (Rs.)25.65 181
NSE28.35-1.45 (-4.87 %)
PREV CLOSE( Rs. ) 29.80
OPEN PRICE (Rs.) 29.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 28.35 (4947)
VOLUME 94206
TODAY'S LOW / HIGH(Rs.) 28.35 30.00
52 WK LOW / HIGH (Rs.)25.55 180.2
Select year
(Rs.in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
17319.20
13554.60
10329.00
7774.30
8272.60
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
17319.20
13554.60
10329.00
7774.30
8272.60
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
17319.20
13554.60
10329.00
7774.30
8272.60
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
18.80
16.60
16.90
11.20
49.50
     Electricity & Power
18.80
16.60
16.90
11.20
49.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1243.30
1028.40
615.20
421.40
324.80
     Salaries, Wages & Bonus
1120.00
920.90
549.10
381.80
287.10
     Contributions to EPF & Pension Funds
27.20
20.80
14.80
9.50
22.60
     Workmen and Staff Welfare Expenses
78.50
70.80
40.60
20.40
15.10
     Other Employees Cost
17.60
15.90
10.70
9.70
0.00
Other Manufacturing Expenses
11458.10
8555.60
6567.40
5867.10
6808.50
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1668.20
1066.30
610.20
619.10
384.80
     Packing Material Consumed
     Other Mfg Exp
9789.90
7489.30
5957.20
5248.00
6423.70
General and Administration Expenses
2499.40
2041.60
1411.40
243.60
244.30
     Rent , Rates & Taxes
2123.60
1666.30
1165.30
33.90
27.60
     Insurance
25.10
30.60
19.40
12.10
11.30
     Printing and stationery
     Professional and legal fees
137.80
105.80
62.30
65.20
56.20
     Traveling and conveyance
109.10
133.50
94.60
73.40
56.20
     Other Administration
212.90
238.90
164.40
132.40
149.20
Selling and Distribution Expenses
254.70
173.60
144.40
0.30
2.10
     Advertisement & Sales Promotion
5.10
4.90
     Sales Commissions & Incentives
248.40
168.20
143.50
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1.20
0.50
0.90
0.30
2.10
Miscellaneous Expenses
124.00
126.50
101.20
215.30
4.10
     Bad debts /advances written off
12.30
     Provision for doubtful debts
20.00
55.00
     Losson disposal of fixed assets(net)
0.40
4.00
     Losson foreign exchange fluctuations
33.40
21.50
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
111.30
89.10
59.70
160.30
4.10
Less: Expenses Capitalised
Total Expenditure
15598.30
11942.30
8856.50
6758.90
7433.30
Operating Profit (Excl OI)
1720.90
1612.30
1472.50
1015.40
839.30
Other Income
64.10
163.40
171.50
145.10
408.00
     Interest Received
32.80
56.20
106.60
71.90
151.90
     Dividend Received
0.10
     Profit on sale of Fixed Assets
8.80
10.00
3.10
     Profits on sale of Investments
0.50
33.40
     Provision Written Back
9.70
81.20
34.80
0.20
0.70
     Foreign Exchange Gains
60.20
218.30
     Others
12.30
16.00
30.10
9.70
3.60
Operating Profit
1785.00
1775.70
1644.00
1160.50
1247.30
Interest
640.20
617.40
586.50
565.40
571.10
     InterestonDebenture / Bonds
149.40
106.70
74.10
128.80
     Interest on Term Loan
294.40
404.70
481.20
378.10
     Intereston Fixed deposits
     Bank Charges etc
196.40
106.00
31.20
128.70
     Other Interest
0.00
0.00
0.00
58.50
442.40
PBDT
1144.80
1158.30
1057.50
595.10
676.20
Depreciation
719.50
627.60
427.90
336.00
456.90
Profit Before Taxation & Exceptional Items
425.30
530.70
629.60
259.10
219.30
Exceptional Income / Expenses
-1.60
Profit Before Tax
425.30
530.70
629.60
259.10
217.70
Provision for Tax
185.20
226.60
246.30
73.10
19.80
     Current Income Tax
108.20
172.00
193.80
82.60
71.60
     Deferred Tax
174.50
105.10
93.50
15.00
28.30
     Other taxes
251.50
159.70
146.00
5.50
-23.50
Profit After Tax
240.10
304.10
383.30
186.00
197.90
Extra items
Minority Interest
23.90
-40.10
-9.60
0.20
-34.70
Share of Associate
-57.50
36.90
9.80
-2.00
Other Consolidated Items
Consolidated Net Profit
206.50
300.90
383.50
184.20
163.20
Adjustments to PAT
12.40
Profit Balance B/F
2580.60
2379.70
2038.50
1839.00
1713.40
Appropriations
2787.10
2680.60
2422.00
2023.20
1889.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
50.00
100.00
50.00
70.40
50.00
Equity Dividend %
Earnings Per Share
4.00
5.00
7.00
3.00
3.00
Adjusted EPS
4.00
5.00
7.00
3.00
3.00
Open your Demat and Trading Account with Tradebulls

Start Trading in Equity, Commodities and Currency Today!

Submit
  • attention investors
"Prevent Unauthorized transactions in your Trading/Demat Account --> Update your mobile numbers/email IDs with your stock brokers/Depository Participant. Receive alerts/information of your transaction/all debit and other important transactions in your Trading/ Demat Account directly from Exchange/CDSL at the end of the day .......... Issued in the interest of investors." | "KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary." | "No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account." |"Investment in Securities Market/Commodity Market is subject to Market Risk. | RGESS investors kindly download New Retail Investor Certificate from link - https://www.cdslindia.com/investors/rgessverification.aspx | Dear Investor kindly update Aadhar Number with your demat account, contact your nearest branch."
TRADEBULLS SECURITIES PRIVATE LIMITED
Corporate Office: Kanakia Wall Street, A-Wing, Ground Floor, Andheri-Kurla Road, Andheri (East), Mumbai - 400093. (022) 4000 1000 / 6165 5555
Central Support Office: Tradebulls House, Sindhubhavan Road, Bodakdev, Ahmedabad - 380 054.(079) 4000 1000.
SEBI Registration No: INZ000171838 | NSE Member Id-13499 | BSE Member ID-3286 | MSEI Member ID-77100 | MCX Member ID - 21840 | NCDEX Member ID - 00376 |
CDSL Registration No: IN-DP-206-2016 | PMS Reg. No: INP000005463 | Research Analyst No: INH000004486 | AMFI Reg. No: ARN-82359 | CIN: U93000DD2009PTC004753
Authorization: Please note that by submitting the above mentioned details, you are authorising us to call & email you even though you may be registered under DNC
Disclaimer: Terms & Conditions: Please note that by submitting the above mentioned details, you are authorising us to call you even though you may be registered under DNC.
Customer Support/ Grievance / Correspondence Office Ahmedabad: Tradebulls House, Sindhubhavan Road, Bodakdev, Ahmedabad, India -380054
Telephone No: +91-079-40001000,+91-079-33333333  | Email: wecare@tradebulls.in
Copyright © 2018 Tradebulls.in
Designed, Developed & Content Powered by   Accord Fintech Pvt. Ltd.