Tradebulls

Tradebulls Online Share Trading

Profit & Loss

SICAGEN INDIA LTD.

NSE : SICAGENBSE : 533014ISIN CODE : INE176J01011Industry : TradingHouse : Private
BSE24.90-1.4 (-5.32 %)
PREV CLOSE (Rs.) 26.30
OPEN PRICE (Rs.) 26.00
BID PRICE (QTY) 24.70 (5)
OFFER PRICE (QTY) 24.90 (119)
VOLUME 4288
TODAY'S LOW / HIGH (Rs.)24.35 26.30
52 WK LOW / HIGH (Rs.)18 44.65
NSE24.75-1.35 (-5.17 %)
PREV CLOSE( Rs. ) 26.10
OPEN PRICE (Rs.) 26.00
BID PRICE (QTY) 24.60 (2)
OFFER PRICE (QTY) 24.75 (53)
VOLUME 35025
TODAY'S LOW / HIGH(Rs.) 24.40 26.25
52 WK LOW / HIGH (Rs.)17.3 44.4
Select year
(Rs.in Million)
Particulars
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
INCOME :
  
  
  
  
  
Gross Sales
7398.80
7159.50
6041.40
7762.50
6246.00
     Sales
7231.20
7061.50
5945.80
7661.10
6017.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
96.80
88.00
81.50
71.20
212.10
     Revenue from property development
     Other Operational Income
70.80
10.00
14.10
30.20
16.20
Less: Excise Duty
19.30
50.80
34.70
54.40
47.00
Net Sales
7379.50
7108.70
6006.70
7708.10
6199.00
EXPENDITURE :
Increase/Decrease in Stock
-44.50
-157.50
46.90
52.70
39.50
Raw Material Consumed
6562.20
6464.90
5391.10
6882.10
5476.80
     Opening Raw Materials
263.30
139.50
111.40
119.80
61.90
     Purchases Raw Materials
1828.60
1688.20
1505.20
1796.10
1946.30
     Closing Raw Materials
247.70
267.10
116.20
111.80
141.00
     Other Direct Purchases / Brought in cost
4718.00
4904.30
3890.70
5078.00
3609.60
     Other raw material cost
9436.00
9808.60
7781.40
10156.00
7219.20
Power & Fuel Cost
32.90
30.00
30.10
34.10
35.20
     Electricity & Power
32.90
30.00
30.10
34.10
35.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
391.70
339.60
283.30
322.90
284.60
     Salaries, Wages & Bonus
334.50
284.10
239.70
282.90
236.90
     Contributions to EPF & Pension Funds
28.30
26.90
24.40
20.50
20.90
     Workmen and Staff Welfare Expenses
28.90
28.60
19.20
19.50
26.80
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
50.50
42.70
51.10
36.90
38.80
     Sub-contracted / Out sourced services
     Processing Charges
8.70
     Repairs and Maintenance
33.30
25.30
23.00
15.00
24.90
     Packing Material Consumed
     Other Mfg Exp
17.20
17.40
19.40
21.90
13.90
General and Administration Expenses
236.60
230.10
202.10
224.60
182.90
     Rent , Rates & Taxes
70.70
79.80
69.20
59.70
61.40
     Insurance
9.50
9.60
8.60
6.80
7.90
     Printing and stationery
4.00
4.00
4.20
4.70
     Professional and legal fees
31.90
25.60
33.00
29.20
32.20
     Traveling and conveyance
43.90
44.20
34.30
25.40
31.90
     Other Administration
120.50
111.10
87.10
128.90
76.70
Selling and Distribution Expenses
121.70
102.60
67.20
74.00
70.10
     Advertisement & Sales Promotion
16.20
17.70
7.80
11.90
9.30
     Sales Commissions & Incentives
     Freight and Forwarding
104.50
83.20
57.10
59.00
48.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1.00
1.70
2.30
3.10
12.00
Miscellaneous Expenses
18.20
23.50
6.60
16.70
4.60
     Bad debts /advances written off
2.90
2.00
0.20
0.80
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
1.60
1.80
0.60
0.10
     Losson foreign exchange fluctuations
0.50
0.10
0.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
15.30
19.40
4.80
15.80
3.50
Less: Expenses Capitalised
Total Expenditure
7369.30
7075.90
6078.40
7644.00
6132.50
Operating Profit (Excl OI)
10.20
32.80
-71.70
64.10
66.50
Other Income
147.20
149.70
177.00
167.10
289.90
     Interest Received
17.80
4.50
4.50
2.20
6.10
     Dividend Received
56.00
79.40
64.00
64.00
64.00
     Profit on sale of Fixed Assets
0.40
42.50
179.40
     Profits on sale of Investments
-0.10
     Provision Written Back
     Foreign Exchange Gains
0.10
     Others
73.40
65.80
108.10
58.50
40.30
Operating Profit
157.40
182.50
105.30
231.20
356.40
Interest
89.90
66.10
59.80
70.00
65.30
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
6.50
6.10
6.80
6.90
5.20
     Other Interest
83.40
60.00
53.00
63.10
60.10
PBDT
67.50
116.40
45.50
161.20
291.10
Depreciation
51.00
41.30
50.80
64.20
55.60
Profit Before Taxation & Exceptional Items
16.50
75.10
-5.30
97.00
235.50
Exceptional Income / Expenses
-21.30
-64.10
Profit Before Tax
16.50
75.10
-5.30
75.70
171.40
Provision for Tax
5.00
2.00
-15.90
9.50
2.30
     Current Income Tax
3.80
-0.90
1.90
2.60
22.50
     Deferred Tax
1.20
2.90
-17.80
6.90
-20.20
     Other taxes
2.40
5.80
-35.60
13.80
-40.40
Profit After Tax
11.50
73.10
10.60
66.20
169.10
Extra items
Minority Interest
Share of Associate
1.50
Other Consolidated Items
Consolidated Net Profit
11.50
74.60
10.60
66.20
169.10
Adjustments to PAT
Profit Balance B/F
-342.50
-597.60
757.30
709.80
580.20
Appropriations
-331.00
-523.00
767.90
776.00
749.30
     General Reserves
     Proposed Equity Dividend
23.80
23.80
31.70
     Corporate dividend tax
4.80
4.80
5.10
     Other Appropriation
-38.60
-180.50
Equity Dividend %
6.00
6.00
6.00
6.00
8.00
Earnings Per Share
0.00
2.00
0.00
2.00
4.00
Adjusted EPS
0.00
2.00
0.00
2.00
4.00
Open your Demat and Trading Account with Tradebulls

Start Trading in Equity, Commodities and Currency Today!

Submit
  • attention investors
"Prevent Unauthorized transactions in your Trading/Demat Account --> Update your mobile numbers/email IDs with your stock brokers/Depository Participant. Receive alerts/information of your transaction/all debit and other important transactions in your Trading/ Demat Account directly from Exchange/CDSL at the end of the day .......... Issued in the interest of investors." | "KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary." | "No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account." |"Investment in Securities Market/Commodity Market is subject to Market Risk. | RGESS investors kindly download New Retail Investor Certificate from link - https://www.cdslindia.com/investors/rgessverification.aspx | Dear Investor kindly update Aadhar Number with your demat account, contact your nearest branch."
TRADEBULLS SECURITIES PRIVATE LIMITED
SEBI Registration No : INZ000171838| NSE Member Id-13499| BSE Member ID-3286 | MSEI Member ID-77100 | CDSL Registration No: IN-DP-206-2016 | PMS Reg. No.:INP000005463 | Research Analyst No. INH000004486 | AMFI Reg. No.: ARN-82359 | CIN: U93000DD2009PTC004753
TRADEBULLS COMMODITIES BROKING PRIVATE LIMITED
SEBI Registration No : INZ000079832 | MCX Member ID - 21840 | NCDEX Member ID - 00376 | CIN: U51909DD2004PTC004752
Authorization : Please note that by submitting the above mentioned details, you are authorising us to call & email you even though you may be registered under DNC
Corporate Office: Kanakia Wall Street, A-Wing, Ground Floor, Andheri Kurla Road, Andheri (East), Mumbai - 400093. Tel: (022) 4000 1000 / 6165 5555. | Central Support Office: Tradebulls House, Sindhubhavan Road, Bodakdev, Ahmedabad - 380 054. Tel: (079) 4000 1000. | Tradebulls Securities Private Limited: SEBI Registration No : INZ000171838 | NSE Member Id-13499 | BSE Member ID-3286 | MSEI Member ID-77100 | CDSL Registration No: IN-DP-206-2016 | PMS Reg. No.:INP000005463 | Research Analyst No. INH000004486 | AMFI Reg. No.: ARN-82359 | CIN: U93000DD2009PTC004753 Disclaimer: Terms & Conditions: Please note that by submitting the above mentioned details, you are authorising us to call you even though you may be registered under DNC.
Customer Support/ Grievance / Correspondence Office Ahmedabad: Tradebulls House, Sindhubhavan Road, Bodakdev, Ahmedabad, India -380054
Telephone No: +91-079-40001000,+91-079-33333333  | Email: wecare@tradebulls.in
Copyright © 2018 Tradebulls.in
Designed, Developed & Content Powered by   Accord Fintech Pvt. Ltd.