Tradebulls

Tradebulls Online Share Trading

Profit & Loss

SAMRAT PHARMACHEM LTD.

NSE : NABSE : 530125ISIN CODE : INE103E01016Industry : Pharmaceuticals & DrugsHouse : Private
BSE108.45-0.3 (-0.28 %)
PREV CLOSE (Rs.) 108.75
OPEN PRICE (Rs.) 108.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 108.45 (15)
VOLUME 7844
TODAY'S LOW / HIGH (Rs.)106.00 118.45
52 WK LOW / HIGH (Rs.) 47.5132
NSE
This Company is not listed in NSE
Select year
(Rs.in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
1253.60
1053.48
785.86
682.98
525.43
     Sales
1253.32
1052.68
785.86
681.73
524.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.28
0.80
0.00
1.25
0.53
Less: Excise Duty
142.23
124.09
58.39
51.01
40.69
Net Sales
1111.36
929.39
727.47
631.97
484.75
EXPENDITURE :
Increase/Decrease in Stock
-9.09
-8.33
-1.68
-0.95
22.07
Raw Material Consumed
1035.32
824.27
629.49
564.14
406.75
     Opening Raw Materials
29.30
36.16
25.73
14.78
22.06
     Purchases Raw Materials
1037.16
804.21
618.47
517.07
377.81
     Closing Raw Materials
31.13
29.30
36.16
25.73
14.78
     Other Direct Purchases / Brought in cost
13.20
21.46
58.01
21.67
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
7.35
8.22
6.60
7.42
7.46
     Electricity & Power
2.49
2.67
2.26
2.35
2.08
     Oil, Fuel & Natural gas
4.79
5.28
4.05
0.00
5.14
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.07
0.26
0.30
5.07
0.24
Employee Cost
9.40
8.52
7.64
6.63
6.18
     Salaries, Wages & Bonus
6.63
6.36
5.83
5.13
4.70
     Contributions to EPF & Pension Funds
0.91
0.76
0.50
0.65
0.60
     Workmen and Staff Welfare Expenses
0.99
1.07
1.11
0.85
0.88
     Other Employees Cost
0.86
0.33
0.20
0.00
0.00
Other Manufacturing Expenses
14.53
13.08
14.99
12.01
6.68
     Sub-contracted / Out sourced services
     Processing Charges
7.05
7.33
9.49
5.72
3.17
     Repairs and Maintenance
3.21
2.97
3.81
3.79
2.28
     Packing Material Consumed
0.42
-0.12
     Other Mfg Exp
4.27
2.79
1.70
2.07
1.35
General and Administration Expenses
11.95
11.05
9.33
8.68
8.52
     Rent , Rates & Taxes
1.39
0.63
0.20
0.22
0.09
     Insurance
0.23
0.22
0.32
0.48
0.49
     Printing and stationery
0.92
0.85
0.70
0.68
0.65
     Professional and legal fees
1.89
1.65
1.76
1.48
2.26
     Traveling and conveyance
0.65
1.05
0.78
0.49
0.50
     Other Administration
7.52
7.70
6.36
5.83
5.04
Selling and Distribution Expenses
10.06
13.02
22.73
22.05
15.43
     Handling and Clearing Charges
0.00
0.00
1.75
2.60
2.04
     Other Selling Expenses
1.81
5.74
18.01
14.50
11.37
Miscellaneous Expenses
0.08
0.05
1.54
0.01
0.09
     Bad debts /advances written off
     Provision for doubtful debts
1.34
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.09
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.08
0.05
0.11
0.01
0.09
Less: Expenses Capitalised
Total Expenditure
1079.59
869.89
690.65
619.99
473.19
Operating Profit (Excl OI)
31.77
59.50
36.82
11.97
11.56
Other Income
4.57
2.46
1.59
2.08
3.62
     Interest Received
0.80
1.02
0.56
1.15
1.74
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
0.23
0.15
     Provision Written Back
     Foreign Exchange Gains
     Others
3.77
1.44
0.79
0.78
1.88
Operating Profit
36.34
61.96
38.40
14.05
15.18
Interest
10.58
8.63
6.35
5.09
5.85
     InterestonDebenture / Bonds
     Interest on Term Loan
1.08
1.34
1.83
1.14
1.04
     Intereston Fixed deposits
     Bank Charges etc
9.50
7.30
1.89
2.50
3.31
     Other Interest
0.00
0.00
2.63
1.45
1.51
PBDT
25.75
53.32
32.06
8.96
9.32
Depreciation
4.18
4.12
4.30
4.43
4.38
Profit Before Taxation & Exceptional Items
21.58
49.20
27.75
4.53
4.95
Exceptional Income / Expenses
-0.04
-0.16
Profit Before Tax
21.58
49.20
27.75
4.49
4.79
Provision for Tax
6.22
17.04
10.21
1.47
1.63
     Current Income Tax
6.07
16.89
10.46
1.50
0.97
     Deferred Tax
0.08
0.14
-0.26
-0.03
0.56
     Other taxes
0.23
0.28
-0.51
-0.05
1.22
Profit After Tax
15.36
32.17
17.54
3.01
3.16
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
15.36
32.17
17.54
3.01
3.16
Adjustments to PAT
Profit Balance B/F
154.42
122.25
104.70
103.65
100.49
Appropriations
169.77
154.42
122.25
106.66
103.65
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
5.00
10.00
6.00
1.00
1.00
Adjusted EPS
5.00
10.00
6.00
1.00
1.00
Open your Demat and Trading Account with Tradebulls

Start Trading in Equity, Commodities and Currency Today!

Submit
  • attention investors
"Prevent Unauthorized transactions in your Trading/Demat Account --> Update your mobile numbers/email IDs with your stock brokers/Depository Participant. Receive alerts/information of your transaction/all debit and other important transactions in your Trading/ Demat Account directly from Exchange/CDSL at the end of the day .......... Issued in the interest of investors." | "KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary." | "No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account." |"Investment in Securities Market/Commodity Market is subject to Market Risk. | RGESS investors kindly download New Retail Investor Certificate from link - https://www.cdslindia.com/investors/rgessverification.aspx | Dear Investor kindly update Aadhar Number with your demat account, contact your nearest branch. | Filing of complaints on SCORES – Easy & quick"
TRADEBULLS SECURITIES PRIVATE LIMITED
Corporate Office: Kanakia Wall Street, A-Wing, Ground Floor, Andheri-Kurla Road, Andheri (East), Mumbai - 400093. (022) 4000 1000 / 6165 5555
Central Support Office: Tradebulls House, Sindhubhavan Road, Bodakdev, Ahmedabad - 380 054.(079) 4000 1000.
SEBI Registration No: INZ000171838 | NSE Member Id-13499 | BSE Member ID-3286 | MSEI Member ID-77100 | MCX Member ID - 21840 | NCDEX Member ID - 00376 |
CDSL Registration No: IN-DP-206-2016 | PMS Reg. No: INP000005463 | Research Analyst No: INH000004486 | AMFI Reg. No: ARN-82359 | CIN: U93000DD2009PTC004753
Authorization: Please note that by submitting the above mentioned details, you are authorising us to call & email you even though you may be registered under DNC
Disclaimer: Terms & Conditions: Please note that by submitting the above mentioned details, you are authorising us to call you even though you may be registered under DNC.
Customer Support/ Grievance / Correspondence Office Ahmedabad: Tradebulls House, Sindhubhavan Road, Bodakdev, Ahmedabad, India -380054
Telephone No: +91-079-40001000,+91-079-33333333  | Email: wecare@tradebulls.in
Copyright © 2018 Tradebulls.in
Designed, Developed & Content Powered by   Accord Fintech Pvt. Ltd.