Tradebulls

Tradebulls Online Share Trading

Profit & Loss

SAFARI INDUSTRIES (INDIA) LTD.

NSE : SAFARIBSE : 523025ISIN CODE : INE429E01023Industry : MiscellaneousHouse : Private
BSE620.15-3.25 (-0.52 %)
PREV CLOSE (Rs.) 623.40
OPEN PRICE (Rs.) 628.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 951
TODAY'S LOW / HIGH (Rs.)616.40 629.00
52 WK LOW / HIGH (Rs.)481 809
NSE620.10-4.05 (-0.65 %)
PREV CLOSE( Rs. ) 624.15
OPEN PRICE (Rs.) 622.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4336
TODAY'S LOW / HIGH(Rs.) 618.00 629.95
52 WK LOW / HIGH (Rs.)477.7 656.2
Select year
(Rs.in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
5776.50
4217.70
3524.20
2853.00
2208.00
     Sales
5766.40
4212.70
3524.20
2853.00
2208.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
10.10
5.00
0.00
0.00
0.00
Less: Excise Duty
27.20
88.90
71.80
48.70
Net Sales
5776.50
4190.50
3435.40
2781.30
2159.30
EXPENDITURE :
Increase/Decrease in Stock
-624.40
-189.90
-172.30
-141.10
-118.20
Raw Material Consumed
3914.70
2418.10
2154.30
1652.40
1324.30
     Opening Raw Materials
174.70
84.30
75.10
63.40
47.20
     Purchases Raw Materials
696.50
477.50
296.20
313.50
211.50
     Closing Raw Materials
190.70
174.70
84.30
75.10
63.40
     Other Direct Purchases / Brought in cost
3234.20
2031.00
1867.30
1352.70
1130.70
     Other raw material cost
0.00
0.00
0.00
-2.10
-1.70
Power & Fuel Cost
35.50
20.40
26.10
20.30
14.20
     Electricity & Power
35.50
20.40
26.10
20.30
14.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
655.70
531.70
400.90
291.50
227.10
     Salaries, Wages & Bonus
587.70
478.00
362.30
261.40
200.70
     Contributions to EPF & Pension Funds
38.20
29.70
24.60
20.00
20.00
     Workmen and Staff Welfare Expenses
21.20
15.20
11.60
10.20
6.40
     Other Employees Cost
8.60
8.80
2.40
0.00
0.00
Other Manufacturing Expenses
344.10
282.20
194.00
199.30
145.30
     Sub-contracted / Out sourced services
     Processing Charges
243.40
206.10
131.10
116.90
80.10
     Repairs and Maintenance
25.10
22.40
16.70
3.90
3.30
     Packing Material Consumed
71.70
48.00
40.30
74.50
59.30
     Other Mfg Exp
3.90
5.70
5.90
4.00
2.60
General and Administration Expenses
339.30
281.20
231.30
192.00
151.30
     Rent , Rates & Taxes
170.40
130.90
118.10
104.20
78.80
     Insurance
3.50
2.30
1.90
0.80
0.70
     Printing and stationery
     Professional and legal fees
41.40
31.10
16.80
13.90
13.80
     Traveling and conveyance
103.30
100.90
76.10
61.30
48.80
     Other Administration
124.00
116.90
94.40
73.00
58.00
Selling and Distribution Expenses
508.50
362.90
309.70
288.90
233.50
     Advertisement & Sales Promotion
193.80
102.00
79.10
55.60
46.80
     Sales Commissions & Incentives
     Freight and Forwarding
314.80
260.80
227.70
158.40
133.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
2.90
75.00
53.70
Miscellaneous Expenses
78.60
64.50
47.70
92.20
58.60
     Bad debts /advances written off
0.40
1.80
3.20
     Provision for doubtful debts
4.70
     Losson disposal of fixed assets(net)
4.60
3.30
0.40
0.00
1.30
     Losson foreign exchange fluctuations
20.90
2.10
3.30
18.00
5.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
47.90
57.40
40.80
74.20
52.10
Less: Expenses Capitalised
Total Expenditure
5252.00
3771.10
3191.60
2595.50
2036.20
Operating Profit (Excl OI)
524.50
419.40
243.70
185.80
123.20
Other Income
13.10
9.40
11.00
7.80
5.80
     Interest Received
5.50
3.60
1.70
1.20
1.10
     Dividend Received
0.00
0.10
0.60
     Profit on sale of Fixed Assets
0.80
0.00
0.00
     Profits on sale of Investments
1.40
     Provision Written Back
2.60
0.50
1.10
     Foreign Exchange Gains
     Others
5.00
4.50
8.50
6.00
2.80
Operating Profit
537.60
428.90
254.70
193.60
128.90
Interest
44.70
28.90
39.00
32.80
32.40
     InterestonDebenture / Bonds
     Interest on Term Loan
1.50
2.20
     Intereston Fixed deposits
0.20
     Bank Charges etc
7.80
10.00
11.30
10.90
8.70
     Other Interest
36.90
18.90
27.70
20.30
21.30
PBDT
492.80
400.00
215.70
160.80
96.50
Depreciation
83.10
61.80
51.30
40.70
28.90
Profit Before Taxation & Exceptional Items
409.70
338.20
164.40
120.10
67.60
Exceptional Income / Expenses
-8.90
-0.60
-9.60
Profit Before Tax
409.70
338.20
155.50
119.50
58.00
Provision for Tax
137.60
122.90
53.60
42.00
15.40
     Current Income Tax
151.50
120.90
51.30
35.50
19.00
     Deferred Tax
-9.50
1.10
2.30
6.50
-3.60
     Other taxes
-23.30
3.10
4.60
13.00
-7.20
Profit After Tax
272.10
215.40
101.80
77.50
42.60
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
272.10
215.40
101.80
77.50
42.60
Adjustments to PAT
Profit Balance B/F
436.10
230.70
134.80
57.70
39.90
Appropriations
708.10
446.10
236.70
135.20
82.50
     General Reserves
20.00
     Proposed Equity Dividend
5.00
4.00
     Corporate dividend tax
1.00
0.80
     Other Appropriation
12.90
10.00
6.00
Equity Dividend %
25.00
25.00
20.00
12.00
10.00
Earnings Per Share
12.00
10.00
25.00
19.00
11.00
Adjusted EPS
12.00
10.00
5.00
4.00
2.00
Open your Demat and Trading Account with Tradebulls

Start Trading in Equity, Commodities and Currency Today!

Submit
  • attention investors
"Prevent Unauthorized transactions in your Trading/Demat Account --> Update your mobile numbers/email IDs with your stock brokers/Depository Participant. Receive alerts/information of your transaction/all debit and other important transactions in your Trading/ Demat Account directly from Exchange/CDSL at the end of the day .......... Issued in the interest of investors." | "KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary." | "No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account." |"Investment in Securities Market/Commodity Market is subject to Market Risk. | RGESS investors kindly download New Retail Investor Certificate from link - https://www.cdslindia.com/investors/rgessverification.aspx | Dear Investor kindly update Aadhar Number with your demat account, contact your nearest branch. | Filing of complaints on SCORES – Easy & quick"
TRADEBULLS SECURITIES PRIVATE LIMITED
Corporate Office: Kanakia Wall Street, A-Wing, Ground Floor, Andheri-Kurla Road, Andheri (East), Mumbai - 400093. (022) 4888 2888 / 6165 5555
Central Support Office: Tradebulls House, Sindhubhavan Road, Bodakdev, Ahmedabad - 380 054.(079) 4000 1000.
SEBI Registration No: INZ000171838 | NSE Member Id-13499 | BSE Member ID-3286 | MSEI Member ID-77100 | MCX Member ID - 21840 | NCDEX Member ID - 00376 |
CDSL Registration No: IN-DP-206-2016 | PMS Reg. No: INP000005463 | Research Analyst No: INH000004486 | AMFI Reg. No: ARN-82359 | CIN: U93000DD2009PTC004753
Authorization: Please note that by submitting the above mentioned details, you are authorising us to call & email you even though you may be registered under DNC
Disclaimer: Terms & Conditions: Please note that by submitting the above mentioned details, you are authorising us to call you even though you may be registered under DNC.
Customer Support/ Grievance / Correspondence Office Ahmedabad: Tradebulls House, Sindhubhavan Road, Bodakdev, Ahmedabad, India -380054
Telephone No: +91-079-40001000,+91-079-33333333  | Email: wecare@tradebulls.in
Copyright © 2018 Tradebulls.in
Designed, Developed & Content Powered by   Accord Fintech Pvt. Ltd.