Tradebulls

Tradebulls Online Share Trading

Profit & Loss

MORGANITE CRUCIBLE (INDIA) LTD.

NSE : NABSE : 523160ISIN CODE : INE599F01012Industry : RefractoriesHouse : Morganite Crucible - MNC
BSE1641.009.1 (+0.56 %)
PREV CLOSE (Rs.) 1631.90
OPEN PRICE (Rs.) 1631.00
BID PRICE (QTY) 1641.00 (4)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 90
TODAY'S LOW / HIGH (Rs.)1631.00 1657.35
52 WK LOW / HIGH (Rs.) 1265.252329
NSE
This Company is not listed in NSE
Select year
(Rs.in Million)
Particulars
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
INCOME :
  
  
  
  
  
Gross Sales
1170.86
1151.32
1152.27
1059.41
1068.55
     Sales
1134.01
1136.80
1139.22
1046.23
1058.92
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
36.86
14.52
13.04
13.18
9.62
Less: Excise Duty
57.15
52.75
51.70
49.52
68.20
Net Sales
1113.71
1098.57
1100.56
1009.89
1000.35
EXPENDITURE :
Increase/Decrease in Stock
-1.90
3.11
1.78
15.53
1.88
Raw Material Consumed
338.41
360.46
398.70
423.11
395.40
     Opening Raw Materials
77.39
50.90
83.34
74.58
63.41
     Purchases Raw Materials
322.11
386.95
392.62
434.30
401.72
     Closing Raw Materials
61.08
77.39
77.27
85.78
74.58
     Other Direct Purchases / Brought in cost
4.86
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
60.49
68.31
94.78
103.69
91.03
     Electricity & Power
60.49
68.31
94.78
103.69
91.03
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
178.84
157.59
139.81
117.58
107.23
     Salaries, Wages & Bonus
158.76
139.25
121.78
105.66
92.41
     Contributions to EPF & Pension Funds
7.69
6.91
6.81
6.17
5.44
     Workmen and Staff Welfare Expenses
8.45
9.79
6.47
5.62
6.27
     Other Employees Cost
3.94
1.63
4.74
0.13
3.12
Other Manufacturing Expenses
90.82
82.45
81.35
42.12
79.15
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
36.77
29.95
20.24
21.17
18.42
     Packing Material Consumed
29.51
28.36
37.77
39.67
     Other Mfg Exp
24.54
24.14
23.33
20.95
21.07
General and Administration Expenses
108.43
125.74
123.95
85.93
72.51
     Rent , Rates & Taxes
6.06
11.24
5.77
7.59
5.33
     Insurance
2.81
3.01
1.82
1.71
2.44
     Printing and stationery
     Professional and legal fees
7.45
13.11
5.29
4.28
4.50
     Traveling and conveyance
12.92
12.05
10.72
10.56
8.86
     Other Administration
92.12
98.39
111.07
72.35
60.24
Selling and Distribution Expenses
25.78
30.07
34.06
22.90
22.68
     Advertisement & Sales Promotion
4.47
9.37
12.44
1.40
3.22
     Sales Commissions & Incentives
4.72
5.22
6.88
6.59
5.13
     Freight and Forwarding
16.59
15.47
14.75
14.91
14.34
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
29.40
30.86
31.89
18.74
13.10
     Bad debts /advances written off
0.19
     Provision for doubtful debts
0.39
9.07
1.02
     Losson disposal of fixed assets(net)
2.10
0.28
1.72
1.30
0.49
     Losson foreign exchange fluctuations
0.03
10.38
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
26.72
21.47
19.79
16.42
12.61
Less: Expenses Capitalised
Total Expenditure
830.27
858.59
906.31
829.59
782.99
Operating Profit (Excl OI)
283.45
239.98
194.25
180.30
217.36
Other Income
24.55
27.99
7.98
23.21
13.31
     Interest Received
14.37
8.26
5.49
9.59
5.99
     Dividend Received
     Profit on sale of Fixed Assets
0.50
     Profits on sale of Investments
     Provision Written Back
4.76
4.26
1.23
     Foreign Exchange Gains
4.99
15.03
1.09
3.89
     Others
0.42
0.44
2.49
12.53
1.70
Operating Profit
307.99
267.97
202.23
203.52
230.67
Interest
1.25
1.24
1.53
4.93
1.57
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1.25
1.24
1.45
1.49
1.17
     Other Interest
0.00
0.00
0.07
3.44
0.40
PBDT
306.74
266.73
200.70
198.59
229.10
Depreciation
49.39
83.07
89.56
55.92
46.93
Profit Before Taxation & Exceptional Items
257.35
183.66
111.15
142.67
182.16
Exceptional Income / Expenses
Profit Before Tax
257.35
183.66
111.15
142.67
182.16
Provision for Tax
95.67
79.68
53.40
55.36
72.98
     Current Income Tax
93.95
83.69
58.25
44.54
61.02
     Deferred Tax
0.21
-14.01
-18.37
2.70
4.87
     Other taxes
1.94
-18.03
-23.22
13.51
16.83
Profit After Tax
161.69
103.98
57.74
87.31
109.18
Extra items
Minority Interest
-16.46
-4.11
-0.14
-2.86
-12.94
Share of Associate
Other Consolidated Items
Consolidated Net Profit
145.23
99.88
57.61
84.45
96.24
Adjustments to PAT
Profit Balance B/F
617.75
531.35
478.69
397.52
304.56
Appropriations
762.98
631.23
536.30
481.97
400.80
     General Reserves
     Proposed Equity Dividend
11.20
2.80
2.80
2.80
     Corporate dividend tax
2.28
0.57
0.48
0.48
     Other Appropriation
1.58
Equity Dividend %
80.00
40.00
10.00
10.00
10.00
Earnings Per Share
52.00
36.00
21.00
30.00
34.00
Adjusted EPS
52.00
36.00
21.00
30.00
34.00
Open your Demat and Trading Account with Tradebulls

Start Trading in Equity, Commodities and Currency Today!

Submit
  • attention investors
"Prevent Unauthorized transactions in your Trading/Demat Account --> Update your mobile numbers/email IDs with your stock brokers/Depository Participant. Receive alerts/information of your transaction/all debit and other important transactions in your Trading/ Demat Account directly from Exchange/CDSL at the end of the day .......... Issued in the interest of investors." | "KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary." | "No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account." |"Investment in Securities Market/Commodity Market is subject to Market Risk. | RGESS investors kindly download New Retail Investor Certificate from link - https://www.cdslindia.com/investors/rgessverification.aspx | Dear Investor kindly update Aadhar Number with your demat account, contact your nearest branch."
TRADEBULLS SECURITIES PRIVATE LIMITED
Corporate Office: Kanakia Wall Street, A-Wing, Ground Floor, Andheri-Kurla Road, Andheri (East), Mumbai - 400093. (022) 4000 1000 / 6165 5555
Central Support Office: Tradebulls House, Sindhubhavan Road, Bodakdev, Ahmedabad - 380 054.(079) 4000 1000.
SEBI Registration No: INZ000171838 | NSE Member Id-13499 | BSE Member ID-3286 | MSEI Member ID-77100 | MCX Member ID - 21840 | NCDEX Member ID - 00376 |
CDSL Registration No: IN-DP-206-2016 | PMS Reg. No: INP000005463 | Research Analyst No: INH000004486 | AMFI Reg. No: ARN-82359 | CIN: U93000DD2009PTC004753
Authorization: Please note that by submitting the above mentioned details, you are authorising us to call & email you even though you may be registered under DNC
Disclaimer: Terms & Conditions: Please note that by submitting the above mentioned details, you are authorising us to call you even though you may be registered under DNC.
Customer Support/ Grievance / Correspondence Office Ahmedabad: Tradebulls House, Sindhubhavan Road, Bodakdev, Ahmedabad, India -380054
Telephone No: +91-079-40001000,+91-079-33333333  | Email: wecare@tradebulls.in
Copyright © 2018 Tradebulls.in
Designed, Developed & Content Powered by   Accord Fintech Pvt. Ltd.