Tradebulls

Tradebulls Online Share Trading

Profit & Loss

KEMROCK INDUSTRIES & EXPORTS LTD.

NSE : KEMROCKBSE : 526015ISIN CODE : INE990B01012Industry : GlassHouse : Private
BSE8.730 (0 %)
PREV CLOSE (Rs.) 8.73
OPEN PRICE (Rs.) 9.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 8.73 (250)
VOLUME 10600
TODAY'S LOW / HIGH (Rs.)8.73 9.50
52 WK LOW / HIGH (Rs.)8.73 9.5
NSE13.100 (0 %)
PREV CLOSE( Rs. ) 13.10
OPEN PRICE (Rs.) 13.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 15460
TODAY'S LOW / HIGH(Rs.) 13.10 13.15
52 WK LOW / HIGH (Rs.)9.35 9.35
Select year
(Rs.in Million)
Particulars
Sep 2013
Jun 2012
Jun 2011
Jun 2010
INCOME :
  
  
  
  
Gross Sales
5972.60
10820.80
11083.50
7382.57
     Sales
5971.70
10817.50
11083.50
7382.57
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.90
3.30
0.00
0.00
Less: Excise Duty
156.90
209.70
261.90
215.57
Net Sales
5815.70
10611.10
10821.60
7167.00
EXPENDITURE :
Increase/Decrease in Stock
1179.60
-231.60
-468.90
-154.06
Raw Material Consumed
2602.40
7179.60
6267.70
3678.60
     Opening Raw Materials
417.60
787.90
767.60
     Purchases Raw Materials
2392.50
6809.20
6288.10
4466.54
     Closing Raw Materials
207.60
417.60
787.90
787.94
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
4466.54
Power & Fuel Cost
230.00
148.00
128.00
132.58
     Electricity & Power
230.00
148.00
128.00
132.58
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
410.40
443.60
499.00
433.97
     Salaries, Wages & Bonus
352.20
387.20
419.40
356.12
     Contributions to EPF & Pension Funds
10.60
21.30
32.40
26.02
     Workmen and Staff Welfare Expenses
47.60
35.10
47.20
51.82
     Other Employees Cost
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
242.40
475.80
1040.30
720.82
     Sub-contracted / Out sourced services
     Processing Charges
16.50
7.40
602.80
7.78
     Repairs and Maintenance
13.80
13.60
36.60
21.53
     Packing Material Consumed
     Other Mfg Exp
212.10
454.80
400.90
691.51
General and Administration Expenses
961.70
686.30
498.80
382.76
     Rent , Rates & Taxes
10.30
153.20
166.70
79.18
     Insurance
35.80
52.00
49.50
43.84
     Printing and stationery
     Professional and legal fees
35.50
100.90
81.40
43.96
     Traveling and conveyance
23.30
23.70
39.90
38.37
     Other Administration
880.20
380.20
201.20
215.78
Selling and Distribution Expenses
163.80
164.90
246.40
405.20
     Advertisement & Sales Promotion
1.90
53.70
98.80
60.68
     Sales Commissions & Incentives
4.00
28.10
18.20
24.21
     Freight and Forwarding
81.50
73.30
129.20
235.11
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
76.40
9.80
0.10
85.20
Miscellaneous Expenses
1558.20
105.80
86.80
9.81
     Bad debts /advances written off
     Provision for doubtful debts
1557.60
78.20
45.80
     Losson disposal of fixed assets(net)
0.10
1.27
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.50
27.60
41.00
8.53
Less: Expenses Capitalised
Total Expenditure
7348.60
8972.40
8298.10
5609.67
Operating Profit (Excl OI)
-1532.90
1638.70
2523.50
1557.32
Other Income
949.50
1211.10
107.90
82.95
     Interest Received
26.80
39.70
30.50
15.08
     Dividend Received
0.00
0.01
     Profit on sale of Fixed Assets
0.00
     Profits on sale of Investments
0.30
     Provision Written Back
     Foreign Exchange Gains
745.20
584.20
0.04
     Others
177.50
586.90
77.40
67.83
Operating Profit
-583.30
2849.80
2631.50
1640.28
Interest
2868.80
1646.30
1116.70
549.89
     InterestonDebenture / Bonds
     Interest on Term Loan
1782.50
580.10
499.30
203.34
     Intereston Fixed deposits
     Bank Charges etc
159.00
210.10
81.06
     Other Interest
1086.30
907.20
407.20
265.49
PBDT
-3452.10
1203.50
1514.80
1090.39
Depreciation
615.10
480.20
471.30
328.03
Profit Before Taxation & Exceptional Items
-4067.20
723.20
1043.50
762.36
Exceptional Income / Expenses
0.50
20.60
Profit Before Tax
-4066.70
743.90
1043.50
762.36
Provision for Tax
-337.20
376.90
281.90
205.10
     Current Income Tax
22.50
127.40
209.40
149.49
     Deferred Tax
-359.70
249.00
129.80
55.54
     Other taxes
-719.50
498.50
202.20
111.15
Profit After Tax
-3729.50
367.00
761.60
557.26
Extra items
Minority Interest
-3.70
-9.60
-6.30
-4.17
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-3733.20
357.40
755.30
553.09
Adjustments to PAT
-2.76
Profit Balance B/F
2071.90
1837.30
1197.70
743.54
Appropriations
-1661.30
2194.70
1953.00
1293.87
     General Reserves
75.00
50.00
     Proposed Equity Dividend
34.90
16.75
     Corporate dividend tax
5.80
4.65
     Other Appropriation
120.20
122.70
13.77
Equity Dividend %
20.00
20.00
Earnings Per Share
-184.00
18.00
43.00
33.00
Adjusted EPS
-184.00
18.00
43.00
33.00
Open your Demat and Trading Account with Tradebulls

Start Trading in Equity, Commodities and Currency Today!

Submit
  • attention investors
"Prevent Unauthorized transactions in your Trading/Demat Account --> Update your mobile numbers/email IDs with your stock brokers/Depository Participant. Receive alerts/information of your transaction/all debit and other important transactions in your Trading/ Demat Account directly from Exchange/CDSL at the end of the day .......... Issued in the interest of investors." | "KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary." | "No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account." |"Investment in Securities Market/Commodity Market is subject to Market Risk. | RGESS investors kindly download New Retail Investor Certificate from link - https://www.cdslindia.com/investors/rgessverification.aspx | Dear Investor kindly update Aadhar Number with your demat account, contact your nearest branch."
TRADEBULLS SECURITIES PRIVATE LIMITED
SEBI Registration No : INZ000171838| NSE Member Id-13499| BSE Member ID-3286 | MSEI Member ID-77100 | CDSL Registration No: IN-DP-206-2016 | PMS Reg. No.:INP000005463 | Research Analyst No. INH000004486 | AMFI Reg. No.: ARN-82359 | CIN: U93000DD2009PTC004753
TRADEBULLS COMMODITIES BROKING PRIVATE LIMITED
SEBI Registration No : INZ000079832 | MCX Member ID - 21840 | NCDEX Member ID - 00376 | CIN: U51909DD2004PTC004752
Authorization : Please note that by submitting the above mentioned details, you are authorising us to call & email you even though you may be registered under DNC
Corporate Office: Kanakia Wall Street, A-Wing, Ground Floor, Andheri Kurla Road, Andheri (East), Mumbai - 400093. Tel: (022) 4000 1000 / 6165 5555. | Central Support Office: Tradebulls House, Sindhubhavan Road, Bodakdev, Ahmedabad - 380 054. Tel: (079) 4000 1000. | Tradebulls Securities Private Limited: SEBI Registration No : INZ000171838 | NSE Member Id-13499 | BSE Member ID-3286 | MSEI Member ID-77100 | CDSL Registration No: IN-DP-206-2016 | PMS Reg. No.:INP000005463 | Research Analyst No. INH000004486 | AMFI Reg. No.: ARN-82359 | CIN: U93000DD2009PTC004753 Disclaimer: Terms & Conditions: Please note that by submitting the above mentioned details, you are authorising us to call you even though you may be registered under DNC.
Customer Support/ Grievance / Correspondence Office Ahmedabad: Tradebulls House, Sindhubhavan Road, Bodakdev, Ahmedabad, India -380054
Telephone No: +91-079-40001000,+91-079-33333333  | Email: wecare@tradebulls.in
Copyright © 2018 Tradebulls.in
Designed, Developed & Content Powered by   Accord Fintech Pvt. Ltd.