Tradebulls

Tradebulls Online Share Trading

Profit & Loss

HEMADRI CEMENTS LTD.

NSE : NABSE : 502133ISIN CODE : Industry : Cement & Construction MaterialsHouse : Private
BSE0.000 (0 %)
PREV CLOSE (Rs.) 0.00
OPEN PRICE (Rs.) 0.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 0
TODAY'S LOW / HIGH (Rs.)0.00 0.00
52 WK LOW / HIGH (Rs.) 00
NSE
This Company is not listed in NSE
Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
1049.35
967.48
814.96
824.06
942.64
     Sales
1049.35
967.48
814.96
824.06
942.26
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.38
Less: Excise Duty
128.89
122.25
103.50
100.77
112.68
Net Sales
920.45
845.23
711.46
723.29
829.96
EXPENDITURE :
Increase/Decrease in Stock
-5.55
-4.47
1.44
-18.24
-5.78
Raw Material Consumed
410.92
353.61
329.09
364.47
388.08
     Opening Raw Materials
27.14
17.80
19.32
20.12
12.05
     Purchases Raw Materials
408.64
362.95
327.56
363.67
396.15
     Closing Raw Materials
24.87
27.14
17.80
19.32
20.12
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
178.09
174.78
156.88
163.60
108.76
     Electricity & Power
178.09
174.78
156.88
163.60
108.76
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
80.31
64.38
63.40
57.64
53.25
     Salaries, Wages & Bonus
67.06
51.19
52.52
47.88
43.07
     Contributions to EPF & Pension Funds
2.47
2.02
1.63
1.56
1.82
     Workmen and Staff Welfare Expenses
5.41
6.45
4.60
4.75
3.38
     Other Employees Cost
5.37
4.72
4.64
3.45
4.98
Other Manufacturing Expenses
100.55
104.23
94.12
87.82
72.86
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
18.53
21.48
15.83
15.02
0.00
     Packing Material Consumed
36.58
43.40
41.98
37.87
35.16
     Other Mfg Exp
45.44
39.34
36.31
34.93
37.70
General and Administration Expenses
30.58
25.59
17.65
19.28
37.65
     Rent , Rates & Taxes
2.31
3.09
1.24
1.00
3.69
     Insurance
0.86
0.90
0.66
0.71
     Printing and stationery
0.81
0.75
0.51
0.39
     Professional and legal fees
3.09
2.40
2.56
3.14
2.48
     Traveling and conveyance
2.34
2.29
1.76
1.80
2.20
     Other Administration
23.51
18.45
12.67
14.03
31.48
Selling and Distribution Expenses
13.38
15.77
5.70
3.14
3.38
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
2.66
2.33
2.13
3.14
3.38
Miscellaneous Expenses
4.42
5.91
2.34
2.00
8.12
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.25
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
4.16
5.91
2.34
2.00
8.12
Less: Expenses Capitalised
Total Expenditure
812.69
739.80
670.61
679.71
666.31
Operating Profit (Excl OI)
107.76
105.43
40.85
43.58
163.65
Other Income
9.44
4.78
7.58
9.22
5.14
     Interest Received
9.03
4.11
6.36
8.97
5.05
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
0.41
     Foreign Exchange Gains
     Others
0.00
0.66
1.22
0.26
0.09
Operating Profit
117.20
110.21
48.43
52.80
168.79
Interest
1.59
0.50
0.34
1.39
3.36
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.05
0.48
0.11
0.22
0.35
     Other Interest
1.55
0.02
0.23
1.16
3.01
PBDT
115.61
109.71
48.09
51.41
165.43
Depreciation
10.61
9.18
9.25
9.10
8.62
Profit Before Taxation & Exceptional Items
105.00
100.53
38.84
42.32
156.80
Exceptional Income / Expenses
-29.92
-2.14
Profit Before Tax
105.00
100.53
8.92
40.18
156.80
Provision for Tax
39.96
32.43
3.34
11.00
47.86
     Current Income Tax
38.20
29.00
5.62
14.11
53.12
     Deferred Tax
1.76
3.43
-2.29
-3.11
-5.26
     Other taxes
3.51
6.86
-4.57
-6.22
-10.52
Profit After Tax
65.04
68.10
5.58
29.18
108.94
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
65.04
68.10
5.58
29.18
108.94
Adjustments to PAT
Profit Balance B/F
305.21
239.00
233.42
204.25
95.30
Appropriations
370.25
307.10
239.00
233.42
204.25
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1.89
Equity Dividend %
Earnings Per Share
10.00
10.00
1.00
4.00
16.00
Adjusted EPS
10.00
10.00
1.00
4.00
16.00
Open your Demat and Trading Account with Tradebulls

Start Trading in Equity, Commodities and Currency Today!

Submit
  • attention investors
"Prevent Unauthorized transactions in your Trading/Demat Account --> Update your mobile numbers/email IDs with your stock brokers/Depository Participant. Receive alerts/information of your transaction/all debit and other important transactions in your Trading/ Demat Account directly from Exchange/CDSL at the end of the day .......... Issued in the interest of investors." | "KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary." | "No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account." |"Investment in Securities Market/Commodity Market is subject to Market Risk. | RGESS investors kindly download New Retail Investor Certificate from link - https://www.cdslindia.com/investors/rgessverification.aspx | Dear Investor kindly update Aadhar Number with your demat account, contact your nearest branch."
TRADEBULLS SECURITIES PRIVATE LIMITED
SEBI Registration No : INZ000171838| NSE Member Id-13499| BSE Member ID-3286 | MSEI Member ID-77100 | CDSL Registration No: IN-DP-206-2016 | PMS Reg. No.:INP000005463 | Research Analyst No. INH000004486 | AMFI Reg. No.: ARN-82359 | CIN: U93000DD2009PTC004753
TRADEBULLS COMMODITIES BROKING PRIVATE LIMITED
SEBI Registration No : INZ000079832 | MCX Member ID - 21840 | NCDEX Member ID - 00376 | CIN: U51909DD2004PTC004752
Authorization : Please note that by submitting the above mentioned details, you are authorising us to call & email you even though you may be registered under DNC
Corporate Office: Kanakia Wall Street, A-Wing, Ground Floor, Andheri Kurla Road, Andheri (East), Mumbai - 400093. Tel: (022) 4000 1000 / 6165 5555. | Central Support Office: Tradebulls House, Sindhubhavan Road, Bodakdev, Ahmedabad - 380 054. Tel: (079) 4000 1000. | Tradebulls Securities Private Limited: SEBI Registration No : INZ000171838 | NSE Member Id-13499 | BSE Member ID-3286 | MSEI Member ID-77100 | CDSL Registration No: IN-DP-206-2016 | PMS Reg. No.:INP000005463 | Research Analyst No. INH000004486 | AMFI Reg. No.: ARN-82359 | CIN: U93000DD2009PTC004753 Disclaimer: Terms & Conditions: Please note that by submitting the above mentioned details, you are authorising us to call you even though you may be registered under DNC.
Customer Support/ Grievance / Correspondence Office Ahmedabad: Tradebulls House, Sindhubhavan Road, Bodakdev, Ahmedabad, India -380054
Telephone No: +91-079-40001000,+91-079-33333333  | Email: wecare@tradebulls.in
Copyright © 2018 Tradebulls.in
Designed, Developed & Content Powered by   Accord Fintech Pvt. Ltd.