Tradebulls

Tradebulls Online Share Trading

Profit & Loss

CHEMPLAST SANMAR LTD.

NSE : NABSE : 506355ISIN CODE : INE488A01027Industry : Chemicals House : Sanmar
BSE14.870 (0 %)
PREV CLOSE (Rs.) 14.87
OPEN PRICE (Rs.) 14.87
BID PRICE (QTY) 14.87 (1739872)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 361928
TODAY'S LOW / HIGH (Rs.)14.87 14.89
52 WK LOW / HIGH (Rs.) 14.8714.89
NSE
This Company is not listed in NSE
Select year
(Rs.in Million)
Particulars
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
INCOME :
  
  
  
  
  
Gross Sales
31254.00
32619.70
27993.10
29645.00
29664.22
     Sales
31226.70
32596.60
27440.70
29018.60
29635.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
27.30
23.10
552.40
626.40
29.22
Less: Excise Duty
955.70
3589.60
3063.30
3211.40
3211.18
Net Sales
30298.30
29030.20
24929.70
26433.60
26453.04
EXPENDITURE :
Increase/Decrease in Stock
420.60
-390.70
57.30
-13.70
115.76
Raw Material Consumed
18003.20
18136.00
15673.80
17981.30
17121.05
     Opening Raw Materials
1914.10
1177.80
769.90
949.90
69.94
     Purchases Raw Materials
18377.90
18872.30
16081.90
17801.20
17090.01
     Closing Raw Materials
2288.80
1914.10
1177.90
769.90
38.90
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3016.30
2689.10
2789.80
3489.60
3677.22
     Electricity & Power
3016.30
2689.10
2789.80
3489.60
3677.22
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
927.20
881.90
816.60
791.60
723.88
     Salaries, Wages & Bonus
854.90
810.00
751.30
722.50
662.89
     Contributions to EPF & Pension Funds
35.40
35.50
33.10
33.40
32.80
     Workmen and Staff Welfare Expenses
22.40
23.50
21.00
23.40
19.99
     Other Employees Cost
14.60
12.90
11.20
12.30
8.20
Other Manufacturing Expenses
946.00
881.00
862.60
1071.80
970.50
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
369.90
325.00
310.10
452.60
341.55
     Packing Material Consumed
     Other Mfg Exp
576.10
556.00
552.40
619.20
628.96
General and Administration Expenses
255.90
303.00
243.30
310.90
283.09
     Rent , Rates & Taxes
101.40
94.90
90.40
132.10
60.13
     Insurance
51.90
53.00
66.60
110.40
136.55
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
102.60
155.20
86.30
68.50
86.41
Selling and Distribution Expenses
306.90
427.60
441.40
530.00
430.63
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1188.60
1308.70
541.40
690.20
958.99
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
632.90
728.20
148.20
315.15
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
555.70
580.50
541.40
542.00
643.84
Less: Expenses Capitalised
Total Expenditure
25064.70
24236.50
21426.20
24851.70
24281.11
Operating Profit (Excl OI)
5233.60
4793.60
3503.50
1581.90
2171.92
Other Income
224.70
290.10
199.30
267.80
322.13
     Interest Received
40.60
56.30
114.40
53.40
50.65
     Dividend Received
     Profit on sale of Fixed Assets
0.00
11.50
0.60
43.90
2.21
     Profits on sale of Investments
     Provision Written Back
77.00
42.90
45.10
54.60
107.03
     Foreign Exchange Gains
15.40
     Others
107.10
179.30
23.80
115.90
162.24
Operating Profit
5458.40
5083.70
3702.80
1849.70
2494.05
Interest
772.60
726.00
1625.00
1629.30
1674.19
     InterestonDebenture / Bonds
     Interest on Term Loan
459.20
479.50
     Intereston Fixed deposits
     Bank Charges etc
300.70
232.10
998.90
1008.30
955.52
     Other Interest
12.60
14.40
626.10
621.00
718.67
PBDT
4685.80
4357.70
2077.80
220.40
819.86
Depreciation
753.60
687.20
649.50
571.80
914.78
Profit Before Taxation & Exceptional Items
3932.20
3670.50
1428.30
-351.30
-94.92
Exceptional Income / Expenses
-276.70
-485.70
Profit Before Tax
3655.50
3184.80
1428.30
-351.30
-94.92
Provision for Tax
1869.50
1682.40
609.50
-96.40
-16.20
     Current Income Tax
775.00
651.40
121.10
     Deferred Tax
1094.50
1031.00
488.40
-96.40
-16.20
     Other taxes
2189.00
2062.00
976.80
-96.40
-16.20
Profit After Tax
1786.10
1502.40
818.80
-255.00
-78.72
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1786.10
1502.40
818.80
-255.00
-78.72
Adjustments to PAT
Profit Balance B/F
527.10
-972.30
-1653.60
-1398.60
-1319.93
Appropriations
2313.10
530.10
-834.80
-1653.60
-1398.65
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-0.20
3.00
Equity Dividend %
Earnings Per Share
22.00
19.00
10.00
-159357.00
-49201.00
Adjusted EPS
22.00
19.00
10.00
-159357.00
-49201.00
Open your Demat and Trading Account with Tradebulls

Start Trading in Equity, Commodities and Currency Today!

Submit
  • attention investors
"Prevent Unauthorized transactions in your Trading/Demat Account --> Update your mobile numbers/email IDs with your stock brokers/Depository Participant. Receive alerts/information of your transaction/all debit and other important transactions in your Trading/ Demat Account directly from Exchange/CDSL at the end of the day .......... Issued in the interest of investors." | "KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary." | "No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account." |"Investment in Securities Market/Commodity Market is subject to Market Risk. | RGESS investors kindly download New Retail Investor Certificate from link - https://www.cdslindia.com/investors/rgessverification.aspx | Dear Investor kindly update Aadhar Number with your demat account, contact your nearest branch."
TRADEBULLS SECURITIES PRIVATE LIMITED
Corporate Office: Kanakia Wall Street, A-Wing, Ground Floor, Andheri-Kurla Road, Andheri (East), Mumbai - 400093. (022) 4000 1000 / 6165 5555
Central Support Office: Tradebulls House, Sindhubhavan Road, Bodakdev, Ahmedabad - 380 054.(079) 4000 1000.
SEBI Registration No: INZ000171838 | NSE Member Id-13499 | BSE Member ID-3286 | MSEI Member ID-77100 | MCX Member ID - 21840 | NCDEX Member ID - 00376 |
CDSL Registration No: IN-DP-206-2016 | PMS Reg. No: INP000005463 | Research Analyst No: INH000004486 | AMFI Reg. No: ARN-82359 | CIN: U93000DD2009PTC004753
Authorization: Please note that by submitting the above mentioned details, you are authorising us to call & email you even though you may be registered under DNC
Disclaimer: Terms & Conditions: Please note that by submitting the above mentioned details, you are authorising us to call you even though you may be registered under DNC.
Customer Support/ Grievance / Correspondence Office Ahmedabad: Tradebulls House, Sindhubhavan Road, Bodakdev, Ahmedabad, India -380054
Telephone No: +91-079-40001000,+91-079-33333333  | Email: wecare@tradebulls.in
Copyright © 2018 Tradebulls.in
Designed, Developed & Content Powered by   Accord Fintech Pvt. Ltd.